RICK'S
CABARET INTERNATIONAL, INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
For
the Three Months Ended December 31,
|
|
|
|
|
|
2005
(UNAUDITED)
|
|
2004
(UNAUDITED)
|
|
Continuing
Operations Revenues:
|
|
|
|
|
|
|
|
Sales
of alcoholic beverages
|
|
|
|
$2,169,995
|
|
$1,210,276
|
|
Sales
of food and merchandise
|
|
|
|
638724
|
|
377,102
|
|
Service
revenues
|
|
|
|
2,594,801
|
|
1,505,952
|
|
Internet
revenues
|
|
|
|
209,157
|
|
187,231
|
|
Other
|
|
|
|
167,058
|
|
51,650
|
|
Total
Revenues
|
|
|
|
5,779,735
|
|
3,332,211
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Cost
of goods sold
|
|
|
|
709,237
|
|
397,770
|
|
Salaries
and wages
|
|
|
|
1,669,711
|
|
1,207,948
|
|
Other
general and administrative:
|
|
|
|
|
|
|
|
Taxes
and permits
|
|
|
|
695,316
|
|
444,591
|
|
Charge
card fees
|
|
|
|
102,236
|
|
59,687
|
|
Rent
|
|
|
|
296,846
|
|
71,949
|
|
Legal
and professional
|
|
|
|
150,657
|
|
167,326
|
|
Advertising
and marketing
|
|
|
|
290,668
|
|
141,807
|
|
Depreciation
and amortization
|
|
|
|
232,482
|
|
126,789
|
|
Other
|
|
|
|
848,472
|
|
559,117
|
|
Total
Operating Expenses
|
|
|
|
4,995,625
|
|
3,176,984
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
|
|
|
784,110
|
|
155,227
|
|
Other
income (expense):
|
|
|
|
|
|
|
|
Interest
income
|
|
|
|
6,436
|
|
9,188
|
|
Interest
expense
|
|
|
|
(263,052)
|
|
(89,115)
|
|
Minority
interests
|
|
|
|
1,387
|
|
463
|
|
Other
|
|
|
|
(3,485)
|
|
(780)
|
|
Net
Income from continuing operations
|
|
|
|
525,396
|
|
74,983
|
|
|
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
Loss
from discontinued operations
|
|
|
|
--
|
|
(81,468)
|
|
Net
income (loss)
|
|
|
|
525,396
|
|
(6,485)
|
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
Income
from Continuing operations
|
|
|
|
$0.12
|
|
$0.02
|
|
Loss
from discontinued operations
|
|
|
|
0.00
|
|
(0.02)
|
|
Net
income (loss), basic
|
|
|
|
$0.12
|
|
$0.00
|
|
Net
income (loss), diluted
|
|
|
|
$0.11
|
|
$0.00
|
|
Weighted
average number of common shares outstanding
|
|
|
|
|
|
|
|
Basic
|
|
|
|
4,321,061
|
|
3,700,148
|
|
Diluted
|
|
|
|
4,599,779
|
|
3,700,148
|
|